| Account | Term 11 (FY 2025) | Term 10 (FY 2024) | Term 9 (FY 2023) | Term 8 (FY 2022) | Term 7 (FY 2021) |
|---|---|---|---|---|---|
| Current assets | 118,389 | 94,830 | 90,791 | 91,594 | 80,586 |
| Quick assets | 85,450 | 61,590 | 55,751 | 54,576 | 51,389 |
| Inventory assets | 32,939 | 33,240 | 36,040 | 37,018 | 29,196 |
| Non-current assets | 289,452 | 281,279 | 253,223 | 204,534 | 170,398 |
| Investment assets | 203,603 | 193,712 | 171,198 | 147,249 | 113,171 |
| Tangible assets | 46,475 | 47,749 | 41,480 | 17,124 | 14,189 |
| Intangible assets | 23,107 | 23,354 | 23,327 | 21,373 | 22,801 |
| Other non-current assets | 16,267 | 16,464 | 17,218 | 18,788 | 20,237 |
| Total assets | 407,841 | 376,109 | 344,014 | 296,128 | 250,984 |
| Current liabilities | 31,212 | 49,222 | 29,079 | 21,605 | 27,130 |
| Non-current liabilities | 48,716 | 22,451 | 43,628 | 50,346 | 21,669 |
| Total liabilities | 79,928 | 71,673 | 72,707 | 71,951 | 48,800 |
| Capital | 45,504 | 45,504 | 45,504 | 45,504 | 45,504 |
| Capital surplus | 68,841 | 68,841 | 68,841 | 68,841 | 68,841 |
| Other components of equity | (33,379) | (24,971) | (20,104) | (37,373) | (33,960) |
| Retained earnings | 239,177 | 207,224 | 169,918 | 146,580 | 117,599 |
| Non-controlling interest | 7,772 | 7,838 | 7,148 | 625 | 4,200 |
| Total capital | 327,913 | 304,436 | 271,307 | 224,177 | 202,184 |
| Total liabilities and capital | 407,841 | 376,109 | 344,014 | 296,128 | 250,984 |