| Account | Term 11 (FY 2025) | Term 10 (FY 2024) | Term 9 (FY 2023) | Term 8 (FY 2022) | Term 7 (FY 2021) |
|---|---|---|---|---|---|
| Current assets | 97,396 | 76,469 | 76,963 | 79,737 | 69,714 |
| Quick assets | 71,346 | 50,403 | 47,759 | 47,756 | 45,121 |
| Inventory assets | 26,050 | 26,066 | 29,204 | 31,981 | 24,592 |
| Non-current assets | 290,020 | 278,886 | 251,368 | 209,677 | 166,689 |
| Investment assets | 243,739 | 233,697 | 208,638 | 164,769 | 125,361 |
| Tangible assets | 3,305 | 2,342 | 189 | 695 | 994 |
| Intangible assets | 21,311 | 21,421 | 21,339 | 21,356 | 21,341 |
| Other non-current assets | 21,665 | 21,426 | 21,202 | 22,857 | 18,991 |
| Total assets | 387,416 | 355,355 | 328,331 | 289,414 | 236,403 |
| Current liabilities | 23,551 | 41,765 | 24,093 | 17,953 | 18,043 |
| Non-current liabilities | 48,168 | 21,912 | 42,767 | 50,346 | 20,777 |
| Total liabilities | 71,719 | 63,677 | 66,860 | 68,299 | 38,820 |
| Capital | 45,504 | 45,504 | 45,504 | 45,504 | 45,504 |
| Capital surplus | 68,841 | 68,841 | 68,841 | 68,841 | 68,841 |
| Other components of equity | (33,824) | (26,210) | (20,341) | (37,375) | (33,960) |
| Retained earnings | 235,176 | 203,543 | 167,467 | 144,145 | 117,198 |
| Total capital | 315,697 | 291,678 | 261,471 | 221,115 | 197,583 |
| Total liabilities and capital | 387,416 | 355,355 | 328,331 | 289,414 | 236,403 |